HorizonTen Properties Flagship Multifamily Underwriting Model

Get your copy of HorizonTen Properties’ built-from-scratch multifamily underwriting model. This model has the following features and more:

  • Advanced debt structure modeling, including
    • senior debt, junior debt, and preferred equity
    • loan assumptions for senior debt piece
    • any combination of interest-only, assumption-period, and refinance implications using unique and innovative back-end calculations and formulas.  
  • An all-encompassing Deal Summary Page complete with intuitive graphs, charts, projected returns, sample LP Cash Flows, and project-level deal structure meant to be shared with prospective investors and partners. 
  • Innovative Pro Forma structure that allows for the modeling of interest reserve implications on distributable cash flow. 
  • Flexible equity structure, including both IRR waterfall and CoC Hurdle + Promote structures to accommodate both institutional and more common retail equity structures. 
  • Complete breakdown of general partnership responsibilities and corresponding share of compensation as well as breakdown of fees and promote. 

Underwrite CRE Like a Pro

Gallery