Underwriting Model Download

Get your copy of HorizonTen Properties’ built-from-scratch multifamily underwriting model. This model has the following features and more:

• Advanced debt structure modeling, including
• • senior debt, junior debt, and preferred equity
  • loan assumptions for senior debt piece
  • any combination of interest-only, assumption-period, and refinance implications using unique and innovative back-end calculations and formulas.
• An all-encompassing Deal Summary Page complete with intuitive graphs, charts, projected returns, sample LP Cash Flows, and project-level deal structure meant to be shared with prospective investors and partners.
• Innovative Pro Forma structure that allows for the modeling of interest reserve implications on distributable cash flow.
• Flexible equity structure, including both IRR waterfall and CoC Hurdle + Promote structures to accommodate both institutional and more common retail equity structures.
• Complete breakdown of general partnership responsibilities and corresponding share of compensation as well as breakdown of fees and promote.